Real Estate Intelligence Center

Full property investment analysis: deal scoring, refinance analysis, rent affordability โ€” with AI-powered deal insights.

Property

Purchase Price

$

Current Market Value

$

Monthly Gross Rent

$

Vacancy Rate

%

Annual Expenses

Property Tax

$

Insurance

$

Maintenance

$

Mgmt Fee

%

Other Expenses

$

Financing

Down Payment

%

Interest Rate

%

Loan Term

yrs

Closing Costs

$

Projection

Hold Period

yrs

Appreciation Rate

%

Property Type

Market Type

Deal Score

15/100

โŒ Poor Deal

$350,000 ยท 2,400/mo rent

PoorDecentStrongExceptional

Cap Rate

4.74%

โ‰ฅ 6% = strong

Cash-on-Cash

-7.41%

โ‰ฅ 8% = strong

Monthly Cash Flow

-$481.49

after mortgage

DSCR

0.74x

โ‰ฅ 1.25 = bankable

1% Rule

0.69%

โœ— Fails

GRM

12.2x

lower = better

โš ๏ธ

1% Rule: Fails

Monthly rent should be โ‰ฅ 1% of purchase price. Your rent is 0.69% โ€” target is $3,500/mo.

For informational purposes only. Not financial or investment advice. Consult a licensed professional.

Sponsored Tool

BudgetFlow

Track your subscriptions and spending automatically.

Try